Annuity vs Bond Ladder vs Portfolio Income Tool

Compare income durability, inflation exposure, liquidity, taxes, and risk across three common retirement income approaches. Educational only (not advice).

Educational Disclosure
The information provided by this calculator is for educational purposes only and is not personalized investment, tax, legal, or insurance advice. Assumptions are hypothetical and results are illustrative; actual outcomes will vary and may be materially different. This tool does not account for all factors (including specific product pricing, underwriting, carrier terms, taxes, state rules, fees, spreads, surrender charges, or your full household balance sheet). You should consult with your investment, tax, and legal professionals before acting on any information. No guarantees are made regarding performance, income, or results.

No product sales. No carrier affiliation.

Annuity vs Bond Ladder vs Portfolio Income Tool
A decision framework to compare income durability, inflation exposure, liquidity, taxes, and risk—educational only.

Household + timeline
Ages, income target, and inflation assumption.

Enables the joint-life annuity option.

Used only for a generic tax note (no state tax calculations).

This tool is educational and does not compute your exact taxes.

Currently: Gross

Controls whether the income target grows with inflation.

Scenario funding amount
How much you allocate to the income strategy comparison.

Context only (does not change projections in this simplified tool).

Annuity
Illustrative estimates (not carrier quotes).

Reduces payout modestly.

Illustrative estimates—real quotes vary by carrier, rates, underwriting, and state.

Assumed annuity pricing method: internal approximation tables (not real quotes).

Income Annuity (SPIA/DIA)
Estimated year-1 income: $26,000
DurabilityContractual*
Inflation resilience
35/100
Liquidity
10/100
Legacy potential
20/100
Complexity
35/100
Key tradeoff: Contractual income, but illiquid and quote-dependent.
Bond Ladder
Estimated year-1 income: $150,000
Durability0%
Inflation resilience
40/100
Liquidity
65/100
Legacy potential
55/100
Complexity
45/100
Key tradeoff: Rate-anchored income (about your target), but reinvestment + inflation risk remain.
Portfolio Income (Systematic)
Estimated year-1 income: $150,000
Durability0%
Inflation resilience
70/100
Liquidity
85/100
Legacy potential
82/100
Complexity
75/100
Key tradeoff: Flexible income (about your target), but market sequence risk drives outcomes.
Cashflow timeline
Three strategies side-by-side. Portfolio band shows 25th–75th percentile.

Toggle chart units.

Stress tests

Inflation +2% for the first 5 years.

Reinvestment rates -1.5%.

Portfolio equities -25% in year 1, then normal.

End age +5.

Taxes (high-level, educational)
This tool does not compute your exact taxes. Talk to your tax advisor.
Annuity
  • Distributions are generally taxed as ordinary income.
  • Non-qualified annuities may use an exclusion ratio concept (part return of principal, part taxable interest) depending on structure.
  • Qualified annuity distributions are typically fully ordinary on distribution.
Bonds / bond ladder
  • Interest is generally ordinary income.
  • US Treasuries are generally exempt from state income tax; in AZ, rules vary by state and product.
  • Corporate bonds can have credit spread and default considerations.
Portfolio income
  • Qualified dividends and long-term capital gains can be taxed differently than ordinary income.
  • Tax drag (dividends, interest, realized gains) can reduce net returns.
  • Asset location and withdrawal sequencing can materially change outcomes.

Reminder: This is not tax advice.

Want a Retirement Income Stress Test built for your accounts?
Schedule a short call to walk through a personalized plan.
Talk through your numbers
Educational Disclosure
The information provided by this calculator is for educational purposes only and is not personalized investment, tax, legal, or insurance advice. Assumptions are hypothetical and results are illustrative; actual outcomes will vary and may be materially different. This tool does not account for all factors (including specific product pricing, underwriting, carrier terms, taxes, state rules, fees, spreads, surrender charges, or your full household balance sheet). You should consult with your investment, tax, and legal professionals before acting on any information. No guarantees are made regarding performance, income, or results.

No product sales. No carrier affiliation.